Exhibit 99.1

Segment Realignment

Fiserv, Inc. (the “Company”) is effecting changes in its business designed to further enhance operational performance in the delivery of its integrated portfolio of products and solutions to its financial institution clients. As a result, the Company expects to realign its reportable segments to correspond with these organizational changes (the “Segment Realignment”), which the Company expects to be completed effective for the quarter ending March 31, 2024. As a result of the Segment Realignment, the Company is realigning its existing three reportable segments to form two new reportable segments, which are expected to be Merchant Solutions and Financial Solutions. The Company continues to allocate resources and assess performance based on the current reportable segment structure.

Supplemental Revenue Information

The Company is providing the segment revenue information set forth in the attached schedules to enhance its shareholders’ ability to evaluate the Company’s historical revenue information under the Segment Realignment. The purpose of the attached schedules is to recalculate certain non-GAAP revenue measures of the Company’s historical revenue under the Segment Realignment for each of the quarters in 2022, the first three quarters of 2023, and the full year 2022. The schedules have been prepared by making certain adjustments to the Company’s historical revenue information determined in accordance with generally accepted accounting principles (“GAAP”). The adjustments are discussed in the notes to the schedules. The schedules also include the historical organic revenue and organic revenue growth rates by expected segment.

Use of Non-GAAP Financial Measures

The Company is supplementing its historical reporting of revenue determined in accordance with GAAP with the following non-GAAP measures: “adjusted revenue,” “adjusted revenue growth,” “organic revenue” and “organic revenue growth.” Management believes these metrics are useful because they present revenue growth, excluding the impact of foreign currency fluctuations, acquisitions, dispositions and the Company’s postage reimbursements, and including deferred revenue purchase accounting adjustments. The corresponding reconciliations of these non-GAAP revenue measures to the most comparable GAAP revenue measures are included in the attached schedules. These non-GAAP revenue measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue determined in accordance with GAAP.

 

1


     Historical Quarter-to-date Revenue Information  
     (In millions, unaudited)  
     Three Months
Ended

March 31,
          Three Months
Ended

June 30,
          Three Months
Ended

September 30,
          Three
Months
Ended

December 31,
 
     2023     2022     Growth     2023     2022     Growth     2023     2022     Growth     2022  

Total Company

                    

Revenue

   $ 4,547     $ 4,138       10   $ 4,756     $ 4,450       7   $ 4,873     $ 4,518       8   $ 4,631  

Postage reimbursements

     (322     (280       (298     (259       (307     (290       (320

Deferred revenue purchase accounting adjustments

     6       7         5       6         5       6         6  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Adjusted revenue

   $ 4,231     $ 3,865       9   $ 4,463     $ 4,197       6   $ 4,571     $ 4,234       8   $ 4,317  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Currency impact

     109       —           124       —           160       —        

Acquisition adjustments

     (17     —           (15     —           (17     —        

Divestiture adjustments

     (6     (39       (7     (28       (5     (35    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue 2

   $ 4,317     $ 3,826       13   $ 4,565     $ 4,169       10   $ 4,709     $ 4,199       12  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Merchant Solutions

                    

Revenue 1

   $ 1,996     $ 1,798       11   $ 2,206     $ 2,041       8   $ 2,259     $ 2,029       11   $ 2,015  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Currency impact

     86       —           109       —           152       —        

Acquisition adjustments

     (14     —           (15     —           (17     —        

Divestiture adjustments

     —         (23       —         (12       —         (12    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue 2

   $ 2,068     $ 1,775       16   $ 2,300     $ 2,029       13   $ 2,394     $ 2,017       19  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Financial Solutions

                    

Revenue

   $ 2,223     $ 2,054       8   $ 2,245     $ 2,144       5   $ 2,302     $ 2,193       5   $ 2,290  

Deferred revenue purchase accounting adjustments

     6       7         5       6         5       6         6  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Adjusted revenue

   $ 2,229     $ 2,061       8   $ 2,250     $ 2,150       5   $ 2,307     $ 2,199       5   $ 2,296  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Currency impact

     23       —           15       —           8       —        

Acquisition adjustments

     (3     —           —         —           —         —        

Divestiture adjustments

     —         (10       —         (10       —         (17    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue 2

   $ 2,249     $ 2,051       10   $ 2,265     $ 2,140       6   $ 2,315     $ 2,182       6  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Corporate and Other

                    

Revenue

   $ 328     $ 286       $ 305     $ 265       $ 312     $ 296       $ 326  

Postage reimbursements

     (322     (280       (298     (259       (307     (290       (320
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Adjusted revenue

   $ 6     $ 6       $ 7     $ 6       $ 5     $ 6       $ 6  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Divestiture adjustments

     (6     (6       (7     (6       (5     (6    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue

   $ —       $ —         $ —       $ —         $ —       $ —        
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

1

For all periods presented, there were no adjustments to the GAAP revenue presented and thus the adjusted revenue is equal to the GAAP revenue presented.

2

Organic revenue growth is measured as the change in adjusted revenue for the current period excluding the impact of foreign currency fluctuations and revenue attributable to acquisitions and dispositions, divided by adjusted revenue from the prior period excluding revenue attributable to dispositions. Currency impact is measured as the increase or decrease in adjusted revenue for the current period by applying prior period foreign currency exchange rates to present a constant currency comparison to prior periods.

 

2


     Historical Year-to-date Revenue Information  
     (In millions, unaudited)  
     Three Months
Ended
March 31,
          Six Months
Ended
June 30,
          Nine Months Ended
September 30,
          Year
Ended
December 31,
 
     2023     2022     Growth     2023     2022     Growth     2023     2022     Growth     2022  

Total Company

                    

Revenue

   $ 4,547     $ 4,138       10   $ 9,303     $ 8,588       8   $ 14,176     $ 13,106       8   $ 17,737  

Postage reimbursements

     (322     (280       (620     (539       (927     (829       (1,149

Deferred revenue purchase accounting adjustments

     6       7         11       13         16       19         25  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Adjusted revenue

   $ 4,231     $ 3,865       9   $ 8,694     $ 8,062       8   $ 13,265     $ 12,296       8   $ 16,613  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Currency impact

     109       —           233       —           393       —        

Acquisition adjustments

     (17     —           (32     —           (49     —        

Divestiture adjustments

     (6     (39       (13     (67       (18     (102    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue 2

   $ 4,317     $ 3,826       13   $ 8,882     $ 7,995       11   $ 13,591     $ 12,194       11  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Merchant Solutions

                    

Revenue 1

   $ 1,996     $ 1,798       11   $ 4,202     $ 3,839       9   $ 6,461     $ 5,868       10   $ 7,883  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Currency impact

     86       —           195       —           347       —        

Acquisition adjustments

     (14     —           (29     —           (46     —        

Divestiture adjustments

     —         (23       —         (35       —         (47    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue 2

   $ 2,068     $ 1,775       16   $ 4,368     $ 3,804       15   $ 6,762     $ 5,821       16  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Financial Solutions

                    

Revenue

   $ 2,223     $ 2,054       8   $ 4,468     $ 4,198       6   $ 6,770     $ 6,391       6   $ 8,681  

Deferred revenue purchase accounting adjustments

     6       7         11       13         16       19         25  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Adjusted revenue

   $ 2,229     $ 2,061       8   $ 4,479     $ 4,211       6   $ 6,786     $ 6,410       6   $ 8,706  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Currency impact

     23       —           38       —           46       —        

Acquisition adjustments

     (3     —           (3     —           (3     —        

Divestiture adjustments

     —         (10       —         (20       —         (37    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue 2

   $ 2,249     $ 2,051       10   $ 4,514     $ 4,191       8   $ 6,829     $ 6,373       7  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Corporate and Other

                    

Revenue

   $ 328     $ 286       $ 633     $ 551       $ 945     $ 847       $ 1,173  

Postage reimbursements

     (322     (280       (620     (539       (927     (829       (1,149
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Adjusted revenue

   $ 6     $ 6       $ 13     $ 12       $ 18     $ 18       $ 24  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Divestiture adjustments

     (6     (6       (13     (12       (18     (18    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

Organic revenue

   $ —       $ —         $ —       $ —         $ —       $ —        
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

1

For all periods presented, there were no adjustments to the GAAP revenue presented and thus the adjusted revenue is equal to the GAAP revenue presented.

2

Organic revenue growth is measured as the change in adjusted revenue for the current period excluding the impact of foreign currency fluctuations and revenue attributable to acquisitions and dispositions, divided by adjusted revenue from the prior period excluding revenue attributable to dispositions. Currency impact is measured as the increase or decrease in adjusted revenue for the current period by applying prior period foreign currency exchange rates to present a constant currency comparison to prior periods.

 

3