FISERV, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1994 1993 1992 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $37,664,000 $30,693,000 $22,989,000 Adjustments to reconcile income to net cash provided by operating activities: Deferred income taxes 12,373,000 11,793,000 5,400,000 Depreciation and amortization of property and equipment 29,987,000 21,542,000 16,081,000 Amortization of intangible assets 10,846,000 9,098,000 6,589,000 Capitalization of internally generated computer software - net (9,599,000) (7,185,000) (6,757,000) ------------------------------------------ 81,271,000 65,941,000 44,302,000 Cash provided (used) by changes in assets and liabilities, net of effects from acquisitions of businesses: Accounts receivable (11,686,000) (13,377,000) (4,693,000) Prepaid expenses and other assets (3,999,000) (8,316,000) (3,159,000) Accounts payable and accrued expenses (4,046,000) (6,599,000) 2,428,000 Deferred revenue (123,000) (54,000) (2,352,000) Accrued income taxes 1,626,000 1,009,000 (476,000) ------------------------------------------ Net cash provided by operating activities 63,043,000 38,604,000 36,050,000 ------------------------------------------ CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (52,797,000) (28,544,000) (19,130,000) Investments and other assets (26,545,000) (2,002,000) 20,757,000 Payment for acquisition of businesses, net of cash acquired (20,545,000) (113,268,000) (6,162,000) Investment securities (146,635,000) (71,607,000) (126,634,000) ------------------------------------------ Net cash used by investing activities (246,522,000) (215,421,000) (131,169,000) ------------------------------------------ CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings and other long-term obligations 39,165,000 59,100,000 1,308,000 Repayment of borrowings and other long- term obligations (11,142,000) (1,667,000) (2,513,000) Issuance of common stock 1,918,000 24,036,000 2,807,000 Trust account deposits 145,898,000 73,648,000 126,710,000 ------------------------------------------ Net cash provided by financing activities 175,839,000 155,117,000 128,312,000 ------------------------------------------ Change in cash and cash equivalents (7,640,000) (21,700,000) 33,193,000 Beginning balance 35,934,000 57,634,000 24,441,000 ------------------------------------------ Ending balance $28,294,000 $35,934,000 $57,634,000 ==========================================
See notes to consolidated financial statements.